Torpedo Vladimir

Russian Second Division B2

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-4.3M

Transfer Budget

65.0K

Wage Budget

1.0M

Annual Wages

$1.1M

Monthly Income

$17K

Monthly Expenses

$192K

Net Monthly

$-175K

Income Breakdown

TV Revenue	$9K
Matchday Revenue	$6K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$113K
Staff Wages	$9K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$17K	$192K	$-175K	$-4.3M
Jul 2028	$21K	$204K	$-183K	$-4.1M
Jun 2028	$16K	$254K	$-238K	$-3.9M
May 2028	$16K	$185K	$-168K	$-3.7M
Apr 2028	$16K	$169K	$-152K	$-3.5M
Mar 2028	$16K	$169K	$-153K	$-3.3M
Feb 2028	$224K	$241K	$-16K	$-3.2M
Jan 2028	$16K	$329K	$-313K	$-3.2M
Dec 2027	$19K	$187K	$-169K	$-2.9M
Nov 2027	$19K	$203K	$-184K	$-2.7M
Oct 2027	$19K	$284K	$-265K	$-2.5M
Sep 2027	$18K	$199K	$-180K	$-2.2M