Torpedo Vladimir

Russian Second Division B2
24 Oct 2027
Sunday
Process
Balance
$-6.8M
Transfer Budget
0.00
Wage Budget
1.7M
Annual Wages
$4.3M
Monthly Income
$25K
Monthly Expenses
$638K
Net Monthly
$-613K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$0
Matchday Revenue$7K
Sponsorship$0
Merchandising$686
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$15K

Expense Breakdown

Player Wages$444K
Staff Wages$15K
Transfer Amortization$0
Debt Interest$93K
Loan Fees (Out)$0
Facility Maintenance$87K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2027 $25K $638K $-613K $-6.3M
Sep 2027 $21K $816K $-795K $-5.7M
Aug 2027 $15K $542K $-528K $-4.9M
Jul 2027 $12K $606K $-594K $-4.3M
Jun 2027 $4K $596K $-592K $-3.7M
May 2027 $4K $655K $-652K $-3.2M
Apr 2027 $4K $382K $-378K $-2.5M
Mar 2027 $4K $320K $-317K $-2.1M
Feb 2027 $4K $308K $-305K $-1.8M
Jan 2027 $6K $375K $-368K $-1.5M
Dec 2026 $22K $330K $-309K $-1.1M
Nov 2026 $29K $370K $-341K $-830K

Sponsorship

No active sponsorship deals