Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $11.9M |
| Sponsorship | $8.0M |
| Merchandising | $21.7M |
| Domestic Cup Prize | $472K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $704K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $17.9M |
| Staff Wages | $164K |
| Transfer Amortization | $694K |
| Debt Interest | $0 |
| Loan Fees (Out) | $229K |
| Facility Maintenance | $7.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$69.0M |
$26.0M |
$43.1M |
$141.5M |
| Jan 2027 |
$43.8M |
$23.9M |
$19.9M |
$203.1M |
| Dec 2026 |
$54.7M |
$24.8M |
$30.0M |
$182.5M |
| Nov 2026 |
$43.1M |
$24.1M |
$19.0M |
$151.8M |
| Oct 2026 |
$45.5M |
$34.8M |
$10.7M |
$132.1M |
| Sep 2026 |
$129.3M |
$19.4M |
$109.9M |
$120.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$127.0M |