Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $7.0M |
| Sponsorship | $7.6M |
| Merchandising | $22.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $24.3M |
| Staff Wages | $161K |
| Transfer Amortization | $7.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $3.2M |
| Facility Maintenance | $6.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2027 |
$47.2M |
$42.0M |
$5.2M |
$219.6M |
| Oct 2027 |
$45.0M |
$47.0M |
$-2.0M |
$206.5M |
| Sep 2027 |
$185.4M |
$40.1M |
$145.3M |
$200.6M |
| Aug 2027 |
$40.1M |
$30.5M |
$9.6M |
$107.3M |
| Jul 2027 |
$93.4M |
$27.9M |
$65.5M |
$230.3M |
| Jun 2027 |
$86.4M |
$28.3M |
$58.0M |
$299.7M |
| May 2027 |
$47.8M |
$31.1M |
$16.7M |
$239.2M |
| Apr 2027 |
$50.7M |
$34.3M |
$16.4M |
$220.1M |
| Mar 2027 |
$57.6M |
$35.9M |
$21.7M |
$201.2M |
| Feb 2027 |
$88.0M |
$31.8M |
$56.2M |
$177.1M |
| Jan 2027 |
$49.4M |
$30.0M |
$19.4M |
$162.3M |
| Dec 2026 |
$48.8M |
$27.6M |
$21.2M |
$141.2M |