Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $2.8M |
| Sponsorship | $2.5M |
| Merchandising | $9.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.0M |
| Staff Wages | $110K |
| Transfer Amortization | $464K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$24.2M |
$10.9M |
$13.3M |
$68.9M |
| Dec 2026 |
$26.3M |
$11.4M |
$14.9M |
$55.2M |
| Nov 2026 |
$25.4M |
$11.2M |
$14.2M |
$39.8M |
| Oct 2026 |
$23.5M |
$17.9M |
$5.5M |
$25.1M |
| Sep 2026 |
$32.1M |
$5.6M |
$26.5M |
$19.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |