Income Breakdown
| TV Revenue | $11.0M |
| TV Placement Bonus | $370K |
| Matchday Revenue | $756K |
| Sponsorship | $0 |
| Merchandising | $168K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $4.2M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.6M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$16.9M |
$9.0M |
$7.9M |
$-160.0M |
| May 2033 |
$6.2M |
$10.7M |
$-4.6M |
$-167.9M |
| Apr 2033 |
$5.1M |
$10.7M |
$-5.6M |
$-163.4M |
| Mar 2033 |
$5.6M |
$9.9M |
$-4.4M |
$-157.7M |
| Feb 2033 |
$4.7M |
$9.6M |
$-4.9M |
$-153.4M |
| Jan 2033 |
$4.6M |
$16.2M |
$-11.5M |
$-148.5M |
| Dec 2032 |
$5.1M |
$9.4M |
$-4.4M |
$-137.0M |
| Nov 2032 |
$4.6M |
$10.0M |
$-5.5M |
$-132.6M |
| Oct 2032 |
$5.5M |
$8.6M |
$-3.1M |
$-127.1M |
| Sep 2032 |
$3.9M |
$9.1M |
$-5.2M |
$-124.1M |
| Aug 2032 |
$3.8M |
$7.6M |
$-3.8M |
$-118.8M |
| Jul 2032 |
$3.8M |
$7.5M |
$-3.7M |
$-115.1M |