8 Feb 2032
Sunday
Process
Balance
$-44.8M
Transfer Budget
0.00
Wage Budget
121.5K
Annual Wages
$8.8M
Monthly Income
$1.6M
Monthly Expenses
$2.7M
Net Monthly
$-1.1M

Income Breakdown

TV Revenue$1.3M
TV Placement Bonus$127K
Matchday Revenue$0
Sponsorship$0
Merchandising$72K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.0M
Staff Wages$4K
Transfer Amortization$0
Debt Interest$644K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2032 $1.6M $2.7M $-1.1M $-43.6M
Jan 2032 $2.8M $4.5M $-1.7M $-42.4M
Dec 2031 $3.4M $2.6M $779K $-40.7M
Nov 2031 $3.0M $2.6M $397K $-41.5M
Oct 2031 $2.3M $2.6M $-303K $-41.9M
Sep 2031 $4.5M $2.5M $2.0M $-41.6M
Aug 2031 $1.6M $2.5M $-987K $-43.6M
Jul 2031 $1.6M $2.5M $-880K $-42.7M
Jun 2031 $1.6M $2.9M $-1.4M $-41.8M
May 2031 $1.6M $2.9M $-1.3M $-40.4M
Apr 2031 $1.8M $4.2M $-2.4M $-39.1M
Mar 2031 $1.6M $3.1M $-1.5M $-36.7M

Sponsorship

No active sponsorship deals