Trakai

Lithuanian A Lyga

7 Nov 2032

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-59.8M

Transfer Budget

0.00

Wage Budget

403.0K

Annual Wages

$10.0M

Monthly Income

$1.1M

Monthly Expenses

$2.7M

Net Monthly

$-1.6M

Income Breakdown

TV Revenue	$1.0M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$72K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$835K
Staff Wages	$4K
Transfer Amortization	$0
Debt Interest	$861K
Loan Fees (Out)	$0
Facility Maintenance	$992K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2032	$1.1M	$2.7M	$-1.6M	$-58.2M
Oct 2032	$1.1M	$2.8M	$-1.6M	$-56.7M
Sep 2032	$1.1M	$2.6M	$-1.5M	$-55.0M
Aug 2032	$1.2M	$2.7M	$-1.5M	$-53.5M
Jul 2032	$1.1M	$2.7M	$-1.5M	$-52.0M
Jun 2032	$1.1M	$2.9M	$-1.8M	$-50.5M
May 2032	$1.1M	$2.8M	$-1.7M	$-48.7M
Apr 2032	$1.1M	$3.3M	$-2.2M	$-47.0M
Mar 2032	$1.6M	$2.9M	$-1.3M	$-44.8M
Feb 2032	$1.6M	$2.7M	$-1.1M	$-43.6M
Jan 2032	$2.8M	$4.5M	$-1.7M	$-42.4M
Dec 2031	$3.4M	$2.6M	$779K	$-40.7M