7 Nov 2032
Sunday
Process
Balance
$-59.8M
Transfer Budget
0.00
Wage Budget
403.0K
Annual Wages
$10.0M
Monthly Income
$1.1M
Monthly Expenses
$2.7M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$72K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$835K
Staff Wages$4K
Transfer Amortization$0
Debt Interest$861K
Loan Fees (Out)$0
Facility Maintenance$992K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2032 $1.1M $2.7M $-1.6M $-58.2M
Oct 2032 $1.1M $2.8M $-1.6M $-56.7M
Sep 2032 $1.1M $2.6M $-1.5M $-55.0M
Aug 2032 $1.2M $2.7M $-1.5M $-53.5M
Jul 2032 $1.1M $2.7M $-1.5M $-52.0M
Jun 2032 $1.1M $2.9M $-1.8M $-50.5M
May 2032 $1.1M $2.8M $-1.7M $-48.7M
Apr 2032 $1.1M $3.3M $-2.2M $-47.0M
Mar 2032 $1.6M $2.9M $-1.3M $-44.8M
Feb 2032 $1.6M $2.7M $-1.1M $-43.6M
Jan 2032 $2.8M $4.5M $-1.7M $-42.4M
Dec 2031 $3.4M $2.6M $779K $-40.7M

Sponsorship

No active sponsorship deals