Income Breakdown
| TV Revenue | $79K |
| TV Placement Bonus | $41K |
| Matchday Revenue | $16K |
| Sponsorship | $10K |
| Merchandising | $92K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $327K |
| Staff Wages | $19K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $115K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$238K |
$461K |
$-224K |
$43K |
| Sep 2026 |
$197K |
$206K |
$-9K |
$266K |
| Aug 2026 |
$0 |
$0 |
$0 |
$276K |