6 Jan 2030
Sunday
Process
Balance
$-27.2M
Transfer Budget
0.00
Wage Budget
4.8M
Annual Wages
$15.4M
Monthly Income
$1.7M
Monthly Expenses
$4.1M
Net Monthly
$-2.4M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$127K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$13K
Transfer Amortization$0
Debt Interest$362K
Loan Fees (Out)$28K
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2030 $1.7M $4.1M $-2.4M $-25.9M
Dec 2029 $1.5M $2.7M $-1.2M $-23.5M
Nov 2029 $1.6M $2.7M $-1.2M $-22.3M
Oct 2029 $1.5M $2.7M $-1.3M $-21.2M
Sep 2029 $1.5M $2.5M $-1.0M $-19.9M
Aug 2029 $1.5M $2.5M $-1.1M $-18.9M
Jul 2029 $21.5M $2.7M $18.7M $-17.8M
Jun 2029 $1.5M $2.8M $-1.3M $-36.5M
May 2029 $1.5M $2.8M $-1.3M $-35.3M
Apr 2029 $1.5M $2.9M $-1.4M $-33.9M
Mar 2029 $1.4M $2.8M $-1.4M $-32.6M
Feb 2029 $1.5M $2.8M $-1.3M $-31.2M

Sponsorship

No active sponsorship deals