30 Sep 2029
Sunday
Process
Balance
$-21.2M
Transfer Budget
0.00
Wage Budget
20.1M
Annual Wages
$13.2M
Monthly Income
$1.5M
Monthly Expenses
$2.5M
Net Monthly
$-1.0M

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.1M
Staff Wages$13K
Transfer Amortization$0
Debt Interest$294K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $1.5M $2.5M $-1.0M $-19.9M
Aug 2029 $1.5M $2.5M $-1.1M $-18.9M
Jul 2029 $21.5M $2.7M $18.7M $-17.8M
Jun 2029 $1.5M $2.8M $-1.3M $-36.5M
May 2029 $1.5M $2.8M $-1.3M $-35.3M
Apr 2029 $1.5M $2.9M $-1.4M $-33.9M
Mar 2029 $1.4M $2.8M $-1.4M $-32.6M
Feb 2029 $1.5M $2.8M $-1.3M $-31.2M
Jan 2029 $1.5M $4.2M $-2.6M $-29.9M
Dec 2028 $1.5M $2.7M $-1.2M $-27.3M
Nov 2028 $1.6M $2.7M $-1.1M $-26.0M
Oct 2028 $1.5M $2.9M $-1.5M $-24.9M

Sponsorship

No active sponsorship deals