Income Breakdown
| TV Revenue | $791K |
| TV Placement Bonus | $422K |
| Matchday Revenue | $1.0M |
| Sponsorship | $452K |
| Merchandising | $5.5M |
| Domestic Cup Prize | $117K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $17K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.5M |
| Staff Wages | $88K |
| Transfer Amortization | $4K |
| Debt Interest | $67K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.3M |
$9.1M |
$-792K |
$-15.2M |
| Sep 2026 |
$10.3M |
$3.9M |
$6.4M |
$-14.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |