Income Breakdown
| TV Revenue | $520K |
| TV Placement Bonus | $225K |
| Matchday Revenue | $159K |
| Sponsorship | $8K |
| Merchandising | $83K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $2.4M |
| Staff Wages | $38K |
| Transfer Amortization | $937 |
| Debt Interest | $2K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $323K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$999K |
$2.7M |
$-1.7M |
$-571K |
| Sep 2026 |
$1.1M |
$880K |
$215K |
$1.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.0M |