Income Breakdown
| TV Revenue | $8.4M |
| TV Placement Bonus | $3.7M |
| Matchday Revenue | $0 |
| Sponsorship | $452K |
| Merchandising | $7.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.8M |
| Staff Wages | $2K |
| Transfer Amortization | $241K |
| Debt Interest | $0 |
| Loan Fees (Out) | $23K |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$20.2M |
$18.0M |
$2.2M |
$304.1M |
| Aug 2038 |
$20.0M |
$21.2M |
$-1.3M |
$303.5M |
| Jul 2038 |
$20.9M |
$16.5M |
$4.4M |
$304.4M |
| Jun 2038 |
$49.9M |
$16.5M |
$33.4M |
$299.8M |
| May 2038 |
$20.1M |
$18.3M |
$1.8M |
$266.0M |
| Apr 2038 |
$20.6M |
$16.9M |
$3.7M |
$263.9M |
| Mar 2038 |
$21.9M |
$20.8M |
$1.1M |
$259.9M |
| Feb 2038 |
$20.4M |
$18.6M |
$1.8M |
$258.6M |
| Jan 2038 |
$19.8M |
$24.6M |
$-4.8M |
$256.5M |
| Dec 2037 |
$20.4M |
$19.1M |
$1.3M |
$261.0M |
| Nov 2037 |
$18.5M |
$18.4M |
$142K |
$259.4M |
| Oct 2037 |
$18.7M |
$16.7M |
$2.0M |
$259.0M |