14 Nov 2027
Sunday
Process
Balance
$-18.4M
Transfer Budget
0.00
Wage Budget
5.7M
Annual Wages
$16.0M
Monthly Income
$2.3M
Monthly Expenses
$3.1M
Net Monthly
$-808K

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$0
Matchday Revenue$54K
Sponsorship$0
Merchandising$172K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$333K

Expense Breakdown

Player Wages$1.7M
Staff Wages$39K
Transfer Amortization$0
Debt Interest$172K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $2.3M $3.1M $-808K $-17.5M
Oct 2027 $2.3M $3.3M $-986K $-16.7M
Sep 2027 $1.9M $3.5M $-1.6M $-15.7M
Aug 2027 $895K $1.9M $-984K $-14.1M
Jul 2027 $1.4M $1.7M $-287K $-13.1M
Jun 2027 $748K $1.7M $-976K $-12.8M
May 2027 $755K $2.6M $-1.8M $-11.8M
Apr 2027 $768K $1.7M $-894K $-10.0M
Mar 2027 $786K $1.8M $-971K $-9.1M
Feb 2027 $777K $1.8M $-1.0M $-8.1M
Jan 2027 $244K $1.8M $-1.6M $-7.1M
Dec 2026 $266K $1.5M $-1.3M $-5.5M

Sponsorship

No active sponsorship deals