Ufa

Russian First Division

12 Aug 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$2.0M

Transfer Budget

0.00

Wage Budget

10.0M

Annual Wages

$9.6M

Monthly Income

$1.2M

Monthly Expenses

$1.5M

Net Monthly

$-266K

Income Breakdown

TV Revenue	$1.1M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$172K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$866K
Staff Wages	$13K
Transfer Amortization	$27K
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$584K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2029	$1.2M	$1.5M	$-266K	$2.4M
Jul 2029	$1.6M	$1.5M	$48K	$2.6M
Jun 2029	$1.2M	$1.3M	$-111K	$2.5M
May 2029	$1.2M	$1.4M	$-162K	$2.6M
Apr 2029	$1.2M	$1.4M	$-144K	$2.7M
Mar 2029	$1.2M	$1.6M	$-398K	$2.9M
Feb 2029	$1.2M	$1.5M	$-259K	$3.2M
Jan 2029	$1.2M	$1.4M	$-224K	$4.3M
Dec 2028	$1.2M	$1.4M	$-164K	$4.5M
Nov 2028	$1.2M	$1.3M	$-111K	$4.7M
Oct 2028	$1.3M	$1.3M	$-20K	$4.8M
Sep 2028	$2.0M	$1.3M	$712K	$4.8M