10 Sep 2028
Sunday
Process
Balance
$-27.9M
Transfer Budget
0.00
Wage Budget
252.1K
Annual Wages
$4.4M
Monthly Income
$539K
Monthly Expenses
$2.3M
Net Monthly
$-1.8M

Income Breakdown

TV Revenue$435K
TV Placement Bonus$0
Matchday Revenue$45K
Sponsorship$0
Merchandising$31K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$28K

Expense Breakdown

Player Wages$968K
Staff Wages$6K
Transfer Amortization$0
Debt Interest$391K
Loan Fees (Out)$11K
Facility Maintenance$952K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $539K $2.3M $-1.8M $-26.6M
Aug 2028 $494K $2.0M $-1.5M $-24.8M
Jul 2028 $511K $1.8M $-1.3M $-23.3M
Jun 2028 $471K $1.8M $-1.4M $-22.0M
May 2028 $192K $1.6M $-1.4M $-20.6M
Apr 2028 $219K $1.3M $-1.1M $-19.2M
Mar 2028 $259K $1.3M $-1.1M $-18.2M
Feb 2028 $213K $1.2M $-978K $-17.1M
Jan 2028 $215K $1.9M $-1.6M $-16.1M
Dec 2027 $265K $1.1M $-878K $-14.5M
Nov 2027 $235K $1.1M $-834K $-13.6M
Oct 2027 $82K $1.0M $-939K $-12.8M

Sponsorship

No active sponsorship deals