Income Breakdown
| TV Revenue | $5.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.6M |
| Sponsorship | $0 |
| Merchandising | $476K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $12.7M |
| Staff Wages | $0 |
| Transfer Amortization | $23K |
| Debt Interest | $4.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$9.4M |
$19.5M |
$-10.2M |
$-311.3M |
| Nov 2033 |
$11.5M |
$23.6M |
$-12.0M |
$-301.2M |
| Oct 2033 |
$5.2M |
$18.0M |
$-12.7M |
$-289.1M |
| Sep 2033 |
$7.5M |
$16.0M |
$-8.5M |
$-276.4M |
| Aug 2033 |
$7.6M |
$17.0M |
$-9.4M |
$-268.0M |
| Jul 2033 |
$7.5M |
$14.5M |
$-7.0M |
$-258.6M |
| Jun 2033 |
$47.7M |
$16.0M |
$31.7M |
$-251.6M |
| May 2033 |
$9.6M |
$18.2M |
$-8.5M |
$-283.4M |
| Apr 2033 |
$9.6M |
$18.3M |
$-8.7M |
$-274.9M |
| Mar 2033 |
$9.9M |
$18.2M |
$-8.3M |
$-266.3M |
| Feb 2033 |
$10.5M |
$22.1M |
$-11.6M |
$-258.0M |
| Jan 2033 |
$12.3M |
$34.9M |
$-22.5M |
$-248.3M |