Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $2.1M |
| Sponsorship | $2.8M |
| Merchandising | $10.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $105K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $85K |
| Transfer Amortization | $104K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$26.0M |
$9.4M |
$16.5M |
$75.7M |
| Dec 2026 |
$24.0M |
$8.4M |
$15.6M |
$59.1M |
| Nov 2026 |
$26.8M |
$9.0M |
$17.8M |
$43.4M |
| Oct 2026 |
$21.8M |
$11.8M |
$9.9M |
$25.5M |
| Sep 2026 |
$31.6M |
$6.8M |
$24.8M |
$15.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |