9 Dec 2029
Sunday
Process
Balance
$-64.9M
Transfer Budget
0.00
Wage Budget
8.7M
Annual Wages
$22.5M
Monthly Income
$2.2M
Monthly Expenses
$4.2M
Net Monthly
$-2.1M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$573K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.0M
Staff Wages$14K
Transfer Amortization$2K
Debt Interest$923K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2029 $2.2M $4.2M $-2.1M $-62.6M
Nov 2029 $2.4M $4.7M $-2.3M $-60.6M
Oct 2029 $2.1M $4.4M $-2.3M $-58.3M
Sep 2029 $1.8M $3.6M $-1.8M $-56.0M
Aug 2029 $1.8M $3.1M $-1.3M $-16.6M
Jul 2029 $22.1M $3.3M $18.8M $-15.2M
Jun 2029 $2.5M $3.5M $-978K $-34.1M
May 2029 $2.5M $3.7M $-1.2M $-33.1M
Apr 2029 $2.5M $3.5M $-1.0M $-31.9M
Mar 2029 $2.4M $4.4M $-2.0M $-30.9M
Feb 2029 $2.5M $4.3M $-1.8M $-28.9M
Jan 2029 $2.4M $4.9M $-2.5M $-27.1M

Sponsorship

No active sponsorship deals