26 Aug 2029
Sunday
Process
Balance
$-56.0M
Transfer Budget
12.2M
Wage Budget
36.4M
Annual Wages
$20.5M
Monthly Income
$1.8M
Monthly Expenses
$3.1M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$114K
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.8M
Staff Wages$14K
Transfer Amortization$2K
Debt Interest$164K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.8M $3.1M $-1.3M $-16.6M
Jul 2029 $22.1M $3.3M $18.8M $-15.2M
Jun 2029 $2.5M $3.5M $-978K $-34.1M
May 2029 $2.5M $3.7M $-1.2M $-33.1M
Apr 2029 $2.5M $3.5M $-1.0M $-31.9M
Mar 2029 $2.4M $4.4M $-2.0M $-30.9M
Feb 2029 $2.5M $4.3M $-1.8M $-28.9M
Jan 2029 $2.4M $4.9M $-2.5M $-27.1M
Dec 2028 $2.7M $3.5M $-739K $-24.6M
Nov 2028 $3.2M $3.4M $-183K $-23.9M
Oct 2028 $1.6M $3.5M $-1.8M $-23.7M
Sep 2028 $1.9M $3.6M $-1.7M $-21.9M

Sponsorship

No active sponsorship deals