Unisport Bafang

Cameroonian Elite One
10 Dec 2028
Sunday
Process
Balance
$-16.5M
Transfer Budget
0.00
Wage Budget
1.3M
Annual Wages
$5.8M
Monthly Income
$2.3M
Monthly Expenses
$2.7M
Net Monthly
$-371K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$62K
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$39K
Transfer Amortization$0
Debt Interest$243K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2028 $2.3M $2.7M $-371K $-16.7M
Nov 2028 $931K $1.7M $-732K $-16.4M
Oct 2028 $1.3M $2.0M $-736K $-15.6M
Sep 2028 $897K $1.4M $-552K $-14.9M
Aug 2028 $902K $1.2M $-316K $-14.3M
Jul 2028 $1.1M $1.2M $-67K $-14.0M
Jun 2028 $873K $1.1M $-271K $-14.0M
May 2028 $876K $1.4M $-568K $-13.7M
Apr 2028 $917K $1.1M $-222K $-13.1M
Mar 2028 $303K $960K $-656K $-12.9M
Feb 2028 $288K $989K $-700K $-12.2M
Jan 2028 $313K $1.5M $-1.2M $-11.5M

Sponsorship

No active sponsorship deals