Unisport Bafang

Cameroonian Elite One
14 Jul 2030
Sunday
Process
Balance
$-16.0M
Transfer Budget
0.00
Wage Budget
262.3K
Annual Wages
$7.7M
Monthly Income
$2.5M
Monthly Expenses
$2.2M
Net Monthly
$310K

Income Breakdown

TV Revenue$2.3M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$157K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$703K
Staff Wages$2K
Transfer Amortization$0
Debt Interest$242K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2030 $2.5M $2.2M $310K $-16.3M
Jun 2030 $2.3M $2.0M $237K $-16.6M
May 2030 $2.2M $2.1M $166K $-16.8M
Apr 2030 $2.3M $2.1M $163K $-17.0M
Mar 2030 $2.3M $2.3M $48K $-17.1M
Feb 2030 $2.3M $2.3M $19K $-17.2M
Jan 2030 $2.3M $3.2M $-828K $-17.2M
Dec 2029 $2.3M $2.6M $-272K $-16.4M
Nov 2029 $2.3M $2.3M $63K $-16.1M
Oct 2029 $2.3M $2.7M $-418K $-16.2M
Sep 2029 $2.3M $2.3M $19K $-15.8M
Aug 2029 $2.3M $1.9M $410K $-15.8M

Sponsorship

No active sponsorship deals