Unisport Bafang

Cameroonian Elite One

14 Jul 2030

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-16.0M

Transfer Budget

0.00

Wage Budget

262.3K

Annual Wages

$7.7M

Monthly Income

$2.5M

Monthly Expenses

$2.2M

Net Monthly

$310K

Income Breakdown

TV Revenue	$2.3M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$157K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$703K
Staff Wages	$2K
Transfer Amortization	$0
Debt Interest	$242K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jul 2030	$2.5M	$2.2M	$310K	$-16.3M
Jun 2030	$2.3M	$2.0M	$237K	$-16.6M
May 2030	$2.2M	$2.1M	$166K	$-16.8M
Apr 2030	$2.3M	$2.1M	$163K	$-17.0M
Mar 2030	$2.3M	$2.3M	$48K	$-17.1M
Feb 2030	$2.3M	$2.3M	$19K	$-17.2M
Jan 2030	$2.3M	$3.2M	$-828K	$-17.2M
Dec 2029	$2.3M	$2.6M	$-272K	$-16.4M
Nov 2029	$2.3M	$2.3M	$63K	$-16.1M
Oct 2029	$2.3M	$2.7M	$-418K	$-16.2M
Sep 2029	$2.3M	$2.3M	$19K	$-15.8M
Aug 2029	$2.3M	$1.9M	$410K	$-15.8M