Income Breakdown
| TV Revenue | $4.9M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $0 |
| Sponsorship | $2.0M |
| Merchandising | $5.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.5M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.6M |
| Staff Wages | $10K |
| Transfer Amortization | $75K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2034 |
$18.4M |
$11.3M |
$7.1M |
$433.3M |
| Oct 2034 |
$17.6M |
$10.1M |
$7.5M |
$430.9M |
| Sep 2034 |
$18.8M |
$13.5M |
$5.3M |
$427.8M |
| Aug 2034 |
$16.2M |
$13.5M |
$2.6M |
$427.1M |
| Jul 2034 |
$14.9M |
$11.7M |
$3.2M |
$429.3M |
| Jun 2034 |
$16.0M |
$12.4M |
$3.7M |
$430.8M |
| May 2034 |
$16.1M |
$11.0M |
$5.0M |
$432.0M |
| Apr 2034 |
$15.8M |
$11.8M |
$4.0M |
$431.9M |
| Mar 2034 |
$14.7M |
$11.7M |
$3.0M |
$432.8M |
| Feb 2034 |
$15.7M |
$13.1M |
$2.6M |
$434.7M |
| Jan 2034 |
$26.2M |
$10.6M |
$15.6M |
$436.3M |
| Dec 2033 |
$18.3M |
$10.4M |
$7.8M |
$425.6M |