| TV Revenue | $4.6M |
| TV Placement Bonus | $1.2M |
| Matchday Revenue | $0 |
| Sponsorship | $1.7M |
| Merchandising | $3.4M |
| Domestic Cup Prize | $312K |
| Continental Prize | $3.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $3.0M |
| Staff Wages | $97K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $14.3M | $5.0M | $9.3M | $22.0M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Annual Income |
|---|---|
| Meridian Group | $7.7M |
| Meridian Group | $6.5M |
| Vanguard Industries | $6.3M |