Universidad de Concepcion

Chilean Primera Division
26 Dec 2027
Sunday
Process
Balance
$4.9M
Transfer Budget
0.00
Wage Budget
9.7M
Annual Wages
$12.1M
Monthly Income
$4.0M
Monthly Expenses
$2.8M
Net Monthly
$1.2M

Income Breakdown

TV Revenue$3.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$88K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$40K
Transfer Amortization$38K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2027 $4.0M $2.8M $1.2M $1.4M
Nov 2027 $4.0M $2.7M $1.3M $231K
Oct 2027 $4.0M $3.3M $697K $-1.1M
Sep 2027 $3.5M $3.7M $-202K $-1.8M
Aug 2027 $3.5M $3.0M $487K $-1.7M
Jul 2027 $1.3M $1.9M $-632K $-2.2M
Jun 2027 $1.4M $2.0M $-589K $226K
May 2027 $393K $2.4M $-2.0M $815K
Apr 2027 $382K $1.6M $-1.2M $2.9M
Mar 2027 $472K $1.4M $-968K $4.0M
Feb 2027 $465K $1.5M $-1.1M $5.0M
Jan 2027 $5.8M $1.4M $4.4M $6.1M

Sponsorship

No active sponsorship deals