Income Breakdown
| TV Revenue | $2.1M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $0 |
| Sponsorship | $3.5M |
| Merchandising | $7.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $37K |
| Transfer Amortization | $171K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$17.4M |
$10.9M |
$6.5M |
$252.9M |
| Aug 2038 |
$18.0M |
$13.6M |
$4.4M |
$246.2M |
| Jul 2038 |
$18.4M |
$14.5M |
$4.0M |
$241.6M |
| Jun 2038 |
$17.2M |
$14.8M |
$2.4M |
$237.5M |
| May 2038 |
$18.4M |
$15.4M |
$3.0M |
$234.9M |
| Apr 2038 |
$17.5M |
$14.4M |
$3.1M |
$231.8M |
| Mar 2038 |
$17.0M |
$15.0M |
$2.0M |
$228.5M |
| Feb 2038 |
$16.6M |
$13.5M |
$3.1M |
$226.8M |
| Jan 2038 |
$22.6M |
$15.1M |
$7.5M |
$223.6M |
| Dec 2037 |
$18.4M |
$12.9M |
$5.5M |
$215.9M |
| Nov 2037 |
$19.7M |
$11.7M |
$8.0M |
$210.1M |
| Oct 2037 |
$16.6M |
$12.8M |
$3.8M |
$201.9M |