Income Breakdown
| TV Revenue | $261K |
| TV Placement Bonus | $26K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $15K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.7M |
| Staff Wages | $108K |
| Transfer Amortization | $0 |
| Debt Interest | $29K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $364K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$328K |
$3.2M |
$-2.9M |
$-4.9M |
| Oct 2026 |
$612K |
$8.0M |
$-7.3M |
$-2.0M |
| Sep 2026 |
$1.5M |
$2.5M |
$-989K |
$5.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |