Ural 2

Russian Second Division B4

18 Jun 2028

Sunday

Process

Squad Staff Tactics Finances Schedule Stats Transfers

Balance

$16.5M

Transfer Budget

32.3K

Wage Budget

11.4M

Annual Wages

$12.4M

Monthly Income

$1.5M

Monthly Expenses

$1.8M

Net Monthly

$-268K

Income Breakdown

TV Revenue	$1.1M
TV Placement Bonus	$112K
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$172K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.0M
Staff Wages	$30K
Transfer Amortization	$73K
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$654K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jun 2028	$1.5M	$1.8M	$-268K	$15.6M
May 2028	$1.5M	$1.8M	$-250K	$15.8M
Apr 2028	$1.6M	$1.9M	$-300K	$16.0M
Mar 2028	$1.6M	$2.4M	$-755K	$16.2M
Feb 2028	$1.6M	$2.0M	$-399K	$16.9M
Jan 2028	$1.8M	$1.6M	$182K	$19.6M
Dec 2027	$1.3M	$1.6M	$-234K	$19.4M
Nov 2027	$1.3M	$1.6M	$-278K	$19.6M
Oct 2027	$1.3M	$1.9M	$-581K	$19.8M
Sep 2027	$1.3M	$1.6M	$-279K	$20.4M
Aug 2027	$1.3M	$1.5M	$-171K	$20.6M
Jul 2027	$6.6M	$1.3M	$5.4M	$20.8M