Income Breakdown
| TV Revenue | $506K |
| TV Placement Bonus | $35K |
| Matchday Revenue | $473K |
| Sponsorship | $54K |
| Merchandising | $1.4M |
| Domestic Cup Prize | $76K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $11K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.6M |
| Staff Wages | $62K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $64K |
| Facility Maintenance | $580K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.5M |
$8.3M |
$-5.8M |
$10.5M |
| Sep 2026 |
$2.2M |
$2.3M |
$-103K |
$16.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$16.5M |