Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $1.5M |
| Sponsorship | $226K |
| Merchandising | $3.3M |
| Domestic Cup Prize | $1.1M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $63K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.6M |
| Staff Wages | $87K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $1K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.4M |
$7.5M |
$4.0M |
$34.8M |
| Sep 2026 |
$11.1M |
$3.1M |
$7.9M |
$30.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$22.9M |