Income Breakdown
| TV Revenue | $931K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $755K |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $974K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$992K |
$3.7M |
$-2.7M |
$-133.4M |
| Nov 2033 |
$974K |
$3.6M |
$-2.6M |
$-130.7M |
| Oct 2033 |
$1.3M |
$3.6M |
$-2.3M |
$-128.0M |
| Sep 2033 |
$1.3M |
$3.6M |
$-2.3M |
$-125.7M |
| Aug 2033 |
$1.3M |
$3.6M |
$-2.3M |
$-123.4M |
| Jul 2033 |
$1.4M |
$3.5M |
$-2.1M |
$-121.1M |
| Jun 2033 |
$1.3M |
$3.5M |
$-2.2M |
$-119.0M |
| May 2033 |
$1.3M |
$3.5M |
$-2.2M |
$-116.8M |
| Apr 2033 |
$1.3M |
$3.4M |
$-2.1M |
$-114.7M |
| Mar 2033 |
$1.3M |
$3.4M |
$-2.1M |
$-112.5M |
| Feb 2033 |
$21.0M |
$3.6M |
$17.4M |
$-110.4M |
| Jan 2033 |
$913K |
$9.6M |
$-8.7M |
$-127.8M |