Income Breakdown
| TV Revenue | $379K |
| TV Placement Bonus | $95K |
| Matchday Revenue | $876 |
| Sponsorship | $4K |
| Merchandising | $182K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $50K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $226K |
| Staff Wages | $32K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $210K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$711K |
$469K |
$242K |
$897K |
| Oct 2026 |
$608K |
$520K |
$88K |
$655K |
| Sep 2026 |
$658K |
$299K |
$360K |
$567K |
| Aug 2026 |
$0 |
$0 |
$0 |
$207K |