Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $442K |
| Matchday Revenue | $0 |
| Sponsorship | $1.1M |
| Merchandising | $8.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $5.0M |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.8M |
| Staff Wages | $52K |
| Transfer Amortization | $257K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$23.0M |
$13.5M |
$9.5M |
$405.2M |
| Aug 2038 |
$22.3M |
$10.7M |
$11.6M |
$395.4M |
| Jul 2038 |
$20.6M |
$14.3M |
$6.3M |
$383.6M |
| Jun 2038 |
$31.8M |
$15.3M |
$16.5M |
$376.8M |
| May 2038 |
$22.0M |
$13.9M |
$8.1M |
$359.9M |
| Apr 2038 |
$22.3M |
$15.0M |
$7.3M |
$351.5M |
| Mar 2038 |
$24.1M |
$16.2M |
$7.9M |
$343.8M |
| Feb 2038 |
$23.0M |
$15.9M |
$7.1M |
$335.5M |
| Jan 2038 |
$23.3M |
$14.0M |
$9.3M |
$327.6M |
| Dec 2037 |
$24.2M |
$14.9M |
$9.3M |
$317.5M |
| Nov 2037 |
$21.0M |
$16.6M |
$4.4M |
$307.5M |
| Oct 2037 |
$21.9M |
$14.3M |
$7.5M |
$302.3M |