29 Nov 2026
Sunday
Process
Balance
$1.4M
Transfer Budget
464.4K
Wage Budget
2.0M
Annual Wages
$2.1M
Monthly Income
$26K
Monthly Expenses
$304K
Net Monthly
$-278K

Income Breakdown

TV Revenue$16K
TV Placement Bonus$3K
Matchday Revenue$0
Sponsorship$0
Merchandising$900
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$2K

Expense Breakdown

Player Wages$191K
Staff Wages$28K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$5K
Facility Maintenance$80K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2026 $26K $304K $-278K $1.6M
Oct 2026 $79K $325K $-246K $1.9M
Sep 2026 $4K $394K $-390K $2.1M
Aug 2026 $0 $0 $0 $2.5M

Sponsorship

No active sponsorship deals