Vancouver Whitecaps

American Major League Soccer

13 Aug 2029

Monday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$46.6M

Transfer Budget

193.5K

Wage Budget

31.4M

Annual Wages

$31.9M

Monthly Income

$3.6M

Monthly Expenses

$4.6M

Net Monthly

$-1.0M

Income Breakdown

TV Revenue	$3.4M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$211K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$3.6M
Staff Wages	$5K
Transfer Amortization	$184K
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$843K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2029	$3.6M	$4.6M	$-1.0M	$47.0M
Jul 2029	$4.1M	$4.8M	$-731K	$48.4M
Jun 2029	$3.2M	$4.6M	$-1.4M	$48.9M
May 2029	$3.6M	$4.6M	$-972K	$50.1M
Apr 2029	$3.6M	$4.6M	$-1.0M	$50.9M
Mar 2029	$3.5M	$4.2M	$-628K	$51.8M
Feb 2029	$3.5M	$3.2M	$247K	$52.2M
Jan 2029	$6.7M	$3.4M	$3.4M	$52.3M
Dec 2028	$3.5M	$4.1M	$-608K	$48.7M
Nov 2028	$3.5M	$4.3M	$-860K	$49.2M
Oct 2028	$3.5M	$4.8M	$-1.3M	$49.9M
Sep 2028	$3.9M	$4.2M	$-339K	$51.0M