NK Varazdin

Croatian Druga HNL

13 Dec 2033

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-594.4M

Transfer Budget

0.00

Wage Budget

4.8M

Annual Wages

$31.1M

Monthly Income

$2.2M

Monthly Expenses

$13.3M

Net Monthly

$-11.0M

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$169K
Matchday Revenue	$102K
Sponsorship	$0
Merchandising	$119K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$3.4M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$8.6M
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2033	$2.2M	$13.3M	$-11.0M	$-583.3M
Nov 2033	$2.2M	$13.5M	$-11.3M	$-572.3M
Oct 2033	$2.3M	$13.9M	$-11.6M	$-561.0M
Sep 2033	$2.2M	$13.0M	$-10.8M	$-549.4M
Aug 2033	$1.5M	$12.2M	$-10.8M	$-538.6M
Jul 2033	$1.5M	$11.5M	$-10.1M	$-527.9M
Jun 2033	$1.8M	$11.8M	$-10.0M	$-517.8M
May 2033	$1.5M	$11.3M	$-9.8M	$-507.9M
Apr 2033	$1.5M	$12.0M	$-10.5M	$-498.1M
Mar 2033	$1.5M	$11.0M	$-9.5M	$-487.5M
Feb 2033	$1.5M	$11.2M	$-9.7M	$-478.0M
Jan 2033	$1.5M	$32.7M	$-31.1M	$-468.3M