Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $2.4M |
| Sponsorship | $3.1M |
| Merchandising | $9.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.5M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.4M |
| Staff Wages | $137K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$29.7M |
$9.3M |
$20.4M |
$86.4M |
| Nov 2026 |
$28.3M |
$9.2M |
$19.1M |
$65.9M |
| Oct 2026 |
$27.5M |
$12.3M |
$15.2M |
$46.8M |
| Sep 2026 |
$23.8M |
$7.5M |
$16.3M |
$31.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |