13 Aug 2028
Sunday
Process
Balance
$-6.2M
Transfer Budget
0.00
Wage Budget
2.3M
Annual Wages
$2.5M
Monthly Income
$81K
Monthly Expenses
$309K
Net Monthly
$-229K

Income Breakdown

TV Revenue$9K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$223K
Staff Wages$16K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $81K $309K $-229K $-6.0M
Jul 2028 $136K $272K $-135K $-5.7M
Jun 2028 $16K $291K $-275K $-5.6M
May 2028 $16K $274K $-258K $-5.3M
Apr 2028 $16K $274K $-258K $-5.1M
Mar 2028 $46K $264K $-219K $-4.8M
Feb 2028 $16K $265K $-249K $-4.6M
Jan 2028 $16K $471K $-455K $-4.3M
Dec 2027 $17K $277K $-260K $-3.9M
Nov 2027 $19K $297K $-279K $-3.6M
Oct 2027 $18K $391K $-373K $-3.3M
Sep 2027 $18K $290K $-272K $-3.0M

Sponsorship

No active sponsorship deals