Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $914K |
| Matchday Revenue | $1.8M |
| Sponsorship | $487K |
| Merchandising | $5.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.0M |
| Staff Wages | $3K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$16.1M |
$13.5M |
$2.6M |
$531.5M |
| Aug 2038 |
$18.0M |
$12.5M |
$5.5M |
$537.0M |
| Jul 2038 |
$18.5M |
$10.2M |
$8.2M |
$539.7M |
| Jun 2038 |
$18.7M |
$11.4M |
$7.3M |
$539.6M |
| May 2038 |
$18.7M |
$12.2M |
$6.6M |
$540.3M |
| Apr 2038 |
$20.2M |
$13.2M |
$7.0M |
$541.6M |
| Mar 2038 |
$16.0M |
$14.4M |
$1.5M |
$542.6M |
| Feb 2038 |
$15.7M |
$11.8M |
$3.9M |
$549.1M |
| Jan 2038 |
$41.9M |
$11.1M |
$30.7M |
$551.2M |
| Dec 2037 |
$16.8M |
$10.0M |
$6.8M |
$526.5M |
| Nov 2037 |
$16.4M |
$11.7M |
$4.7M |
$525.5M |
| Oct 2037 |
$18.0M |
$13.1M |
$4.9M |
$526.0M |