Income Breakdown
| TV Revenue | $5.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.2M |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $128K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$7.1M |
$6.6M |
$477K |
$9.5M |
| Nov 2026 |
$7.4M |
$6.7M |
$678K |
$9.0M |
| Oct 2026 |
$4.9M |
$6.7M |
$-1.9M |
$8.3M |
| Sep 2026 |
$2.0M |
$3.2M |
$-1.2M |
$10.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$11.4M |