Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $1.3M |
| Sponsorship | $2.6M |
| Merchandising | $6.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $7K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.2M |
| Staff Wages | $104K |
| Transfer Amortization | $2.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $47K |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2030 |
$17.9M |
$17.8M |
$92K |
$226.1M |
| Mar 2030 |
$16.8M |
$21.2M |
$-4.4M |
$223.3M |
| Feb 2030 |
$16.5M |
$17.6M |
$-1.1M |
$225.1M |
| Jan 2030 |
$49.2M |
$13.8M |
$35.3M |
$223.6M |
| Dec 2029 |
$17.3M |
$15.9M |
$1.4M |
$222.3M |
| Nov 2029 |
$18.8M |
$16.4M |
$2.5M |
$218.9M |
| Oct 2029 |
$17.8M |
$16.5M |
$1.2M |
$214.4M |
| Sep 2029 |
$17.0M |
$18.8M |
$-1.9M |
$211.1M |
| Aug 2029 |
$22.9M |
$24.7M |
$-1.8M |
$211.0M |
| Jul 2029 |
$24.4M |
$17.3M |
$7.1M |
$210.8M |
| Jun 2029 |
$20.0M |
$17.9M |
$2.1M |
$201.7M |
| May 2029 |
$19.1M |
$19.9M |
$-785K |
$197.5M |