Income Breakdown
| TV Revenue | $3.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $42K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.3M |
| Loan Fees (Out) | $5K |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.1M |
$6.9M |
$-3.8M |
$-157.1M |
| Nov 2033 |
$2.8M |
$8.1M |
$-5.3M |
$-153.3M |
| Oct 2033 |
$3.1M |
$7.0M |
$-3.9M |
$-148.0M |
| Sep 2033 |
$4.1M |
$7.1M |
$-3.0M |
$-144.1M |
| Aug 2033 |
$2.8M |
$6.2M |
$-3.5M |
$-141.1M |
| Jul 2033 |
$2.8M |
$7.6M |
$-4.8M |
$-137.6M |
| Jun 2033 |
$4.1M |
$5.8M |
$-1.7M |
$-132.8M |
| May 2033 |
$2.8M |
$5.9M |
$-3.1M |
$-131.0M |
| Apr 2033 |
$2.9M |
$5.9M |
$-3.0M |
$-128.0M |
| Mar 2033 |
$2.9M |
$6.0M |
$-3.0M |
$-124.9M |
| Feb 2033 |
$3.0M |
$6.2M |
$-3.3M |
$-121.9M |
| Jan 2033 |
$3.0M |
$11.7M |
$-8.6M |
$-118.6M |