Victoria United

Cameroonian Elite One
30 Nov 2027
Tuesday
Process
Balance
$38.4M
Transfer Budget
439.6K
Wage Budget
2.2M
Annual Wages
$2.3M
Monthly Income
$7.7M
Monthly Expenses
$697K
Net Monthly
$7.0M

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$104K
Matchday Revenue$0
Sponsorship$0
Merchandising$47K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$357K
Staff Wages$23K
Transfer Amortization$4K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$313K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $7.7M $697K $7.0M $26.9M
Oct 2027 $3.5M $481K $3.0M $19.9M
Sep 2027 $16.0M $327K $15.7M $16.8M
Aug 2027 $369K $542K $-173K $1.2M
Jul 2027 $1.4M $201K $1.2M $1.3M
Jun 2027 $371K $201K $170K $163K
May 2027 $365K $201K $164K $-11K
Apr 2027 $369K $219K $149K $-180K
Mar 2027 $384K $280K $104K $-333K
Feb 2027 $87K $289K $-203K $-441K
Jan 2027 $70K $278K $-208K $-243K
Dec 2026 $70K $244K $-174K $-39K

Sponsorship

No active sponsorship deals