Victoria United

Cameroonian Elite One
22 Feb 2027
Monday
Process
Balance
$-324K
Transfer Budget
47.0K
Wage Budget
1.1M
Annual Wages
$1.5M
Monthly Income
$87K
Monthly Expenses
$289K
Net Monthly
$-203K

Income Breakdown

TV Revenue$58K
TV Placement Bonus$6K
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$14K

Expense Breakdown

Player Wages$188K
Staff Wages$41K
Transfer Amortization$4K
Debt Interest$2K
Loan Fees (Out)$4K
Facility Maintenance$50K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $87K $289K $-203K $-441K
Jan 2027 $70K $278K $-208K $-243K
Dec 2026 $70K $244K $-174K $-39K
Nov 2026 $73K $246K $-173K $130K
Oct 2026 $20K $225K $-205K $300K
Sep 2026 $60K $163K $-104K $546K
Aug 2026 $0 $0 $0 $800K

Sponsorship

No active sponsorship deals