5 Jul 2027
Monday
Process
Balance
$-6.1M
Transfer Budget
0.00
Wage Budget
1.5M
Annual Wages
$3.7M
Monthly Income
$38K
Monthly Expenses
$723K
Net Monthly
$-685K

Income Breakdown

TV Revenue$36K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$417K
Staff Wages$35K
Transfer Amortization$520
Debt Interest$79K
Loan Fees (Out)$17K
Facility Maintenance$175K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $38K $723K $-685K $-5.5M
Jun 2027 $39K $734K $-695K $-4.8M
May 2027 $39K $582K $-543K $-4.1M
Apr 2027 $38K $588K $-550K $-3.5M
Mar 2027 $38K $579K $-542K $-3.0M
Feb 2027 $55K $657K $-602K $-2.4M
Jan 2027 $37K $664K $-627K $-1.8M
Dec 2026 $38K $572K $-534K $-1.2M
Nov 2026 $38K $571K $-533K $-686K
Oct 2026 $216K $953K $-736K $-153K
Sep 2026 $110K $518K $-408K $583K
Aug 2026 $0 $0 $0 $1.0M

Sponsorship

No active sponsorship deals