Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $902K |
| Sponsorship | $2.8M |
| Merchandising | $16.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $184K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.3M |
| Staff Wages | $165K |
| Transfer Amortization | $319K |
| Debt Interest | $0 |
| Loan Fees (Out) | $124K |
| Facility Maintenance | $4.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$30.5M |
$17.3M |
$13.1M |
$46.1M |
| Sep 2026 |
$30.5M |
$11.8M |
$18.7M |
$32.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |