Vissel Kobe

Japanese J1 League
22 Oct 2028
Sunday
Process
Balance
$-42.6M
Transfer Budget
0.00
Wage Budget
10.0M
Annual Wages
$34.7M
Monthly Income
$3.8M
Monthly Expenses
$7.0M
Net Monthly
$-3.2M

Income Breakdown

TV Revenue$3.2M
TV Placement Bonus$0
Matchday Revenue$479K
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.9M
Staff Wages$47K
Transfer Amortization$96K
Debt Interest$387K
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $3.8M $7.0M $-3.2M $-40.9M
Sep 2028 $4.0M $8.0M $-4.0M $-37.8M
Aug 2028 $3.8M $6.3M $-2.5M $-33.9M
Jul 2028 $3.8M $7.6M $-3.8M $-31.5M
Jun 2028 $3.7M $6.0M $-2.4M $-27.8M
May 2028 $3.3M $7.0M $-3.7M $-25.5M
Apr 2028 $3.0M $5.6M $-2.6M $-21.9M
Mar 2028 $3.2M $4.8M $-1.6M $-19.4M
Feb 2028 $3.2M $4.6M $-1.4M $-17.9M
Jan 2028 $8.9M $5.7M $3.2M $-16.6M
Dec 2027 $3.7M $6.6M $-2.9M $-19.9M
Nov 2027 $3.7M $5.3M $-1.6M $-17.1M

Sponsorship

No active sponsorship deals