18 Apr 2027
Sunday
Process
Balance
$-1.4M
Transfer Budget
0.00
Wage Budget
2.6M
Annual Wages
$2.9M
Monthly Income
$37K
Monthly Expenses
$485K
Net Monthly
$-449K

Income Breakdown

TV Revenue$29K
TV Placement Bonus$3K
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$302K
Staff Wages$49K
Transfer Amortization$0
Debt Interest$4K
Loan Fees (Out)$4K
Facility Maintenance$125K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2027 $37K $485K $-449K $-799K
Mar 2027 $28K $421K $-393K $-350K
Feb 2027 $36K $436K $-400K $43K
Jan 2027 $32K $419K $-387K $443K
Dec 2026 $272K $418K $-146K $830K
Nov 2026 $28K $449K $-421K $976K
Oct 2026 $32K $581K $-549K $1.4M
Sep 2026 $234K $288K $-54K $1.9M
Aug 2026 $0 $0 $0 $2.0M

Sponsorship

No active sponsorship deals