Income Breakdown
| TV Revenue | $469K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $91K |
| Sponsorship | $0 |
| Merchandising | $30K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.6M |
| Staff Wages | $89K |
| Transfer Amortization | $4K |
| Debt Interest | $13K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $393K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$589K |
$3.1M |
$-2.5M |
$-2.2M |
| Oct 2026 |
$592K |
$3.2M |
$-2.6M |
$246K |
| Sep 2026 |
$551K |
$733K |
$-182K |
$2.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.2M |