Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $267K |
| Matchday Revenue | $36K |
| Sponsorship | $0 |
| Merchandising | $89K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $5.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.3M |
$10.3M |
$-6.9M |
$-346.2M |
| Nov 2033 |
$3.4M |
$10.5M |
$-7.1M |
$-339.3M |
| Oct 2033 |
$3.4M |
$9.5M |
$-6.1M |
$-332.2M |
| Sep 2033 |
$3.4M |
$9.3M |
$-5.9M |
$-326.1M |
| Aug 2033 |
$2.8M |
$9.0M |
$-6.2M |
$-320.2M |
| Jul 2033 |
$2.8M |
$8.8M |
$-5.9M |
$-314.1M |
| Jun 2033 |
$5.4M |
$9.1M |
$-3.7M |
$-308.1M |
| May 2033 |
$2.8M |
$9.1M |
$-6.3M |
$-304.5M |
| Apr 2033 |
$2.8M |
$9.7M |
$-6.9M |
$-298.2M |
| Mar 2033 |
$2.9M |
$8.9M |
$-5.9M |
$-291.3M |
| Feb 2033 |
$3.5M |
$9.6M |
$-6.1M |
$-285.4M |
| Jan 2033 |
$3.5M |
$22.5M |
$-19.1M |
$-279.3M |