30 Jan 2028
Sunday
Process
Balance
$-14.0M
Transfer Budget
0.00
Wage Budget
512.4K
Annual Wages
$5.6M
Monthly Income
$25K
Monthly Expenses
$1.5M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$16K
TV Placement Bonus$0
Matchday Revenue$6K
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$499K
Staff Wages$16K
Transfer Amortization$0
Debt Interest$185K
Loan Fees (Out)$0
Facility Maintenance$124K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $25K $1.5M $-1.4M $-13.2M
Dec 2027 $60K $928K $-867K $-11.8M
Nov 2027 $73K $933K $-860K $-10.9M
Oct 2027 $50K $839K $-789K $-10.0M
Sep 2027 $25K $1.2M $-1.2M $-9.3M
Aug 2027 $22K $926K $-905K $-8.1M
Jul 2027 $26K $534K $-508K $-7.2M
Jun 2027 $5K $597K $-593K $-6.7M
May 2027 $5K $756K $-751K $-6.1M
Apr 2027 $5K $545K $-540K $-5.3M
Mar 2027 $5K $536K $-532K $-4.8M
Feb 2027 $5K $512K $-508K $-4.2M

Sponsorship

No active sponsorship deals