Income Breakdown
| TV Revenue | $3.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $24K |
| Sponsorship | $0 |
| Merchandising | $119K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.6M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.1M |
$6.6M |
$-3.5M |
$-174.0M |
| Nov 2033 |
$3.1M |
$6.7M |
$-3.6M |
$-170.5M |
| Oct 2033 |
$4.7M |
$7.0M |
$-2.4M |
$-166.9M |
| Sep 2033 |
$3.9M |
$7.3M |
$-3.3M |
$-164.6M |
| Aug 2033 |
$3.5M |
$6.3M |
$-2.9M |
$-161.2M |
| Jul 2033 |
$3.5M |
$6.2M |
$-2.6M |
$-158.4M |
| Jun 2033 |
$7.6M |
$6.5M |
$1.1M |
$-155.7M |
| May 2033 |
$3.5M |
$6.3M |
$-2.7M |
$-156.8M |
| Apr 2033 |
$3.6M |
$6.2M |
$-2.6M |
$-154.1M |
| Mar 2033 |
$3.6M |
$6.2M |
$-2.6M |
$-151.5M |
| Feb 2033 |
$3.5M |
$6.3M |
$-2.7M |
$-148.8M |
| Jan 2033 |
$3.6M |
$13.0M |
$-9.4M |
$-146.1M |