Income Breakdown
| TV Revenue | $367K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $93K |
| Sponsorship | $0 |
| Merchandising | $21K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $7K |
Expense Breakdown
| Player Wages | $2.7M |
| Staff Wages | $63K |
| Transfer Amortization | $0 |
| Debt Interest | $46K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $377K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$487K |
$3.2M |
$-2.7M |
$-8.3M |
| Oct 2026 |
$482K |
$7.2M |
$-6.7M |
$-5.6M |
| Sep 2026 |
$126K |
$1.6M |
$-1.4M |
$1.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$2.5M |