12 Nov 2028
Sunday
Process
Balance
$3.4M
Transfer Budget
0.00
Wage Budget
9.2M
Annual Wages
$12.9M
Monthly Income
$2.2M
Monthly Expenses
$2.7M
Net Monthly
$-573K

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$161K
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$7K
Transfer Amortization$0
Debt Interest$159K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $2.2M $2.7M $-573K $-16.2M
Oct 2028 $2.0M $3.1M $-1.1M $-15.6M
Sep 2028 $2.3M $3.2M $-966K $-14.5M
Aug 2028 $2.3M $2.5M $-251K $-13.5M
Jul 2028 $2.3M $2.7M $-395K $-13.2M
Jun 2028 $3.6M $2.5M $1.0M $-12.8M
May 2028 $2.3M $2.7M $-351K $-13.9M
Apr 2028 $2.4M $2.8M $-419K $-13.5M
Mar 2028 $2.3M $2.7M $-398K $-13.1M
Feb 2028 $2.6M $2.9M $-348K $-12.7M
Jan 2028 $2.6M $3.4M $-791K $-12.4M
Dec 2027 $2.4M $3.0M $-648K $-11.6M

Sponsorship

No active sponsorship deals