Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $5.5M |
| Sponsorship | $2.8M |
| Merchandising | $11.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $58K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $128K |
| Transfer Amortization | $179K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$30.2M |
$11.1M |
$19.0M |
$89.1M |
| Nov 2026 |
$27.7M |
$10.8M |
$16.8M |
$69.8M |
| Oct 2026 |
$24.1M |
$21.7M |
$2.4M |
$52.8M |
| Sep 2026 |
$32.1M |
$7.1M |
$25.0M |
$50.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$38.1M |