Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $7.7M |
| Sponsorship | $2.0M |
| Merchandising | $18.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $483K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.4M |
| Staff Wages | $52K |
| Transfer Amortization | $4.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $27K |
| Facility Maintenance | $5.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2030 |
$37.4M |
$23.6M |
$13.8M |
$572.2M |
| Oct 2030 |
$37.2M |
$24.6M |
$12.6M |
$554.5M |
| Sep 2030 |
$21.9M |
$34.2M |
$-12.2M |
$537.9M |
| Aug 2030 |
$21.9M |
$20.2M |
$1.7M |
$660.5M |
| Jul 2030 |
$26.0M |
$23.8M |
$2.3M |
$654.6M |
| Jun 2030 |
$37.7M |
$23.7M |
$14.0M |
$664.9M |
| May 2030 |
$36.8M |
$23.3M |
$13.5M |
$647.0M |
| Apr 2030 |
$31.0M |
$23.5M |
$7.6M |
$629.6M |
| Mar 2030 |
$36.1M |
$24.1M |
$12.0M |
$618.1M |
| Feb 2030 |
$101.6M |
$21.8M |
$79.8M |
$602.2M |
| Jan 2030 |
$35.5M |
$23.1M |
$12.4M |
$521.1M |
| Dec 2029 |
$29.6M |
$22.1M |
$7.5M |
$504.9M |