Western Sydney Wanderers

Australian A-League

10 Dec 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-38.8M

Transfer Budget

0.00

Wage Budget

5.9M

Annual Wages

$12.8M

Monthly Income

$3.0M

Monthly Expenses

$3.7M

Net Monthly

$-689K

Income Breakdown

TV Revenue	$2.4M
TV Placement Bonus	$235K
Matchday Revenue	$70K
Sponsorship	$0
Merchandising	$68K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.6M
Staff Wages	$12K
Transfer Amortization	$0
Debt Interest	$569K
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2028	$3.0M	$3.7M	$-689K	$-39.0M
Nov 2028	$2.4M	$3.2M	$-736K	$-38.3M
Oct 2028	$2.4M	$3.1M	$-673K	$-37.6M
Sep 2028	$2.4M	$3.2M	$-741K	$-36.9M
Aug 2028	$2.4M	$3.2M	$-753K	$-36.2M
Jul 2028	$2.4M	$3.0M	$-632K	$-35.4M
Jun 2028	$3.8M	$2.9M	$937K	$-34.8M
May 2028	$2.4M	$3.3M	$-918K	$-35.7M
Apr 2028	$2.5M	$3.2M	$-788K	$-34.8M
Mar 2028	$2.5M	$3.4M	$-916K	$-34.0M
Feb 2028	$931K	$3.0M	$-2.1M	$-33.1M
Jan 2028	$920K	$4.6M	$-3.7M	$-31.0M