Income Breakdown
| TV Revenue | $29.0M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $2.1M |
| Sponsorship | $3.0M |
| Merchandising | $12.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $10.7M |
| Loan Fees (In) | $99K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.2M |
| Staff Wages | $93K |
| Transfer Amortization | $3.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $476K |
| Facility Maintenance | $4.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2028 |
$60.8M |
$19.9M |
$40.9M |
$195.3M |
| May 2028 |
$29.3M |
$25.3M |
$3.9M |
$151.3M |
| Apr 2028 |
$28.9M |
$21.5M |
$7.4M |
$144.4M |
| Mar 2028 |
$29.7M |
$29.2M |
$444K |
$133.9M |
| Feb 2028 |
$30.8M |
$22.0M |
$8.8M |
$135.0M |
| Jan 2028 |
$31.4M |
$20.5M |
$10.9M |
$148.5M |
| Dec 2027 |
$27.1M |
$19.8M |
$7.3M |
$134.9M |
| Nov 2027 |
$28.8M |
$22.2M |
$6.6M |
$124.9M |
| Oct 2027 |
$27.6M |
$24.2M |
$3.4M |
$115.6M |
| Sep 2027 |
$39.8M |
$19.3M |
$20.5M |
$113.1M |
| Aug 2027 |
$26.3M |
$19.9M |
$6.4M |
$94.9M |
| Jul 2027 |
$27.9M |
$14.3M |
$13.5M |
$88.7M |