Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $855K |
| Matchday Revenue | $0 |
| Sponsorship | $2.6M |
| Merchandising | $13.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $20K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.3M |
| Staff Wages | $138K |
| Transfer Amortization | $207K |
| Debt Interest | $0 |
| Loan Fees (Out) | $40K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$23.4M |
$13.2M |
$10.2M |
$62.9M |
| Sep 2026 |
$23.0M |
$9.2M |
$13.8M |
$52.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |