Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.6M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.4M |
| Staff Wages | $119K |
| Transfer Amortization | $129K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$8.8M |
$9.0M |
$-140K |
$34.5M |
| Feb 2027 |
$10.1M |
$8.7M |
$1.4M |
$34.5M |
| Jan 2027 |
$10.2M |
$8.5M |
$1.7M |
$33.0M |
| Dec 2026 |
$10.7M |
$9.1M |
$1.6M |
$31.2M |
| Nov 2026 |
$4.7M |
$7.6M |
$-3.0M |
$29.4M |
| Oct 2026 |
$2.0M |
$10.9M |
$-8.9M |
$32.2M |
| Sep 2026 |
$1.7M |
$5.3M |
$-3.6M |
$41.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |