Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $975K |
| Sponsorship | $1.7M |
| Merchandising | $8.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $21.8M |
| Staff Wages | $25K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$22.4M |
$24.8M |
$-2.5M |
$445.6M |
| Aug 2038 |
$17.5M |
$18.2M |
$-679K |
$449.0M |
| Jul 2038 |
$17.5M |
$20.4M |
$-2.9M |
$450.9M |
| Jun 2038 |
$34.4M |
$18.1M |
$16.4M |
$454.1M |
| May 2038 |
$16.1M |
$14.9M |
$1.2M |
$438.5M |
| Apr 2038 |
$17.0M |
$14.9M |
$2.1M |
$437.7M |
| Mar 2038 |
$16.2M |
$17.3M |
$-1.1M |
$435.8M |
| Feb 2038 |
$16.5M |
$19.1M |
$-2.6M |
$437.2M |
| Jan 2038 |
$24.1M |
$17.3M |
$6.8M |
$439.8M |
| Dec 2037 |
$26.7M |
$18.6M |
$8.1M |
$433.0M |
| Nov 2037 |
$27.6M |
$26.6M |
$1.0M |
$424.9M |
| Oct 2037 |
$22.9M |
$20.9M |
$2.0M |
$423.8M |