Zabbar St. Patrick

Maltese Premier League
29 May 2029
Tuesday
Process
Balance
$6.9M
Transfer Budget
744.9K
Wage Budget
6.1M
Annual Wages
$6.1M
Monthly Income
$1.2M
Monthly Expenses
$1.4M
Net Monthly
$-202K

Income Breakdown

TV Revenue$801K
TV Placement Bonus$326K
Matchday Revenue$0
Sponsorship$1K
Merchandising$22K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$50K
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$8K
Transfer Amortization$270
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$197K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2029 $1.2M $1.4M $-202K $6.6M
Apr 2029 $1.1M $718K $346K $6.8M
Mar 2029 $1.3M $755K $536K $6.5M
Feb 2029 $1.1M $847K $210K $5.9M
Jan 2029 $1.1M $861K $229K $5.7M
Dec 2028 $1.1M $816K $252K $5.5M
Nov 2028 $1.2M $849K $354K $5.2M
Oct 2028 $882K $926K $-45K $4.9M
Sep 2028 $914K $820K $94K $4.9M
Aug 2028 $910K $621K $288K $4.8M
Jul 2028 $907K $634K $272K $4.5M
Jun 2028 $901K $553K $348K $4.3M

Sponsorship

Sponsor Annual Income
Local Dairy Co. $13K