19 Aug 2029
Sunday
Process
Balance
$-7.4M
Transfer Budget
179.9K
Wage Budget
18.7M
Annual Wages
$12.4M
Monthly Income
$1.6M
Monthly Expenses
$2.3M
Net Monthly
$-736K

Income Breakdown

TV Revenue$1.3M
TV Placement Bonus$126K
Matchday Revenue$0
Sponsorship$0
Merchandising$72K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$5K

Expense Breakdown

Player Wages$1.1M
Staff Wages$12K
Transfer Amortization$12K
Debt Interest$39K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.6M $2.3M $-736K $-6.6M
Jul 2029 $1.6M $2.9M $-1.3M $-5.8M
Jun 2029 $1.6M $2.5M $-896K $-4.6M
May 2029 $1.6M $3.5M $-1.9M $-3.7M
Apr 2029 $1.8M $2.6M $-764K $-1.9M
Mar 2029 $21.8M $2.1M $19.7M $29.1M
Feb 2029 $1.8M $2.3M $-508K $9.5M
Jan 2029 $1.9M $2.0M $-156K $10.0M
Dec 2028 $2.3M $2.6M $-374K $10.1M
Nov 2028 $1.8M $2.0M $-256K $10.5M
Oct 2028 $1.8M $2.3M $-547K $10.7M
Sep 2028 $17.4M $2.0M $15.4M $11.2M

Sponsorship

No active sponsorship deals